Strictly Confidential — Acquisition Analysis
Confidential analysis for E. Pabaney Partners and Clients Only
Optics Trade,
spol. s r.o.
Strategic acquisition opportunity in Czech military optics and technology. A 30-year heritage company with 40%+ EBITDA margins, serving NATO-standard defense programs.
Click "Reveal Confidential Analysis" below to view internal private acquisition opinion
Revenue (2024)
Rs 209 Cr
EUR 19.9m
EBITDA (2024)
Rs 100 Cr
EUR 9.5m
EBITDA Margin
47.8%
Sustainable >40%
Employees
80+
30+ years in market
Cash on Books
Rs 93 Cr
CZK 221m
Debt/Equity
5.1%
Virtually debt-free
Company Overview
A Czech Heritage in Military Optics
OPTICS TRADE, spol. s r.o. is a Czech Republic-based defense technology company established on 15 August 1994, headquartered in Novy Jicin. For over three decades, the company has specialized in the integration, production, and servicing of optical instruments for military applications — with a particular focus on armored vehicle technology.
The company's core competence lies in the technological modernization of Soviet-era military vehicles — including the T-72, T-55, BVP-1, BVP-2, and BRDM-2 platforms. Their product range encompasses passive night vision devices, laser rangefinders, anti-laser filters, artillery sighting systems, and individual soldier optics such as binoculars and weapon scopes.
The company is 100% owned by Ing. Roman Hradecky (born 1962), with his two sons serving as statutory executives. It operates as a key partner of the Ministry of Defence of the Czech Republic and holds permits for foreign trade in military equipment. The company's certifications include CSN EN ISO 9001:2016 and COS 051672 (AQAP 2110) — the NATO quality assurance standard.
PKF APOGEO Transactions has been commissioned to find an investor to acquire 100% of the company through a closed tender process. The sale represents a rare opportunity to acquire a profitable, debt-free defense technology company with proven products, contracted revenue, and significant expansion potential.
Company Snapshot
| Legal Name | OPTICS TRADE, spol. s r.o. |
| ID | 619 73 378 |
| Headquarters | Novy Jicin, Czech Republic |
| Established | 15 August 1994 |
| Employees | 80+ |
| Owner | Ing. Roman Hradecky (100%) |
| Certifications | ISO 9001:2016, AQAP 2110 |
| Markets | CZ, SK, PL + international |
Financial Analysis
Exceptional Margins, Contracted Growth
The company's revenue grew at a compound annual growth rate of approximately 87% through 2023, with a year-on-year increase of 68% between 2023 and 2024. The operating profit margin has been maintained at 41.8% in 2023 and 43.8% in 2024. The financial plan for 2025-2026 is modeled on contracted orders, reflecting a realistic and achievable outlook. As stated by the client, the company has euro equivalent of Rs 260 Cr revenue and Rs 110 Cr EBITDA — consistent with the 2025-2026 forecast trajectory.
The balance sheet is remarkably strong: 75.5% equity-financed with only CZK 20 million (Rs 8 Cr) in credit institution liabilities. Cash on books stands at CZK 221 million (Rs 93 Cr) as of December 2024. The company has a positive net working capital of CZK 332 million (Rs 140 Cr), providing substantial operational flexibility.
Revenue & EBITDA Trajectory
In Rs Crores | F = Forecast, P = Plan, E = Estimate
- Revenue
- EBITDA
EBITDA Margin Trend
Consistently above 40% across all periods
Balance Sheet Highlights (Rs Crores)
| Item | 2022 | 2023 | 2024 | Growth |
|---|---|---|---|---|
| Total Assets | 117 | 150 | 218 | +86% |
| Cash & Equivalents | 53 | 65 | 93 | +75% |
| Equity | 83 | 107 | 165 | +99% |
| Net Working Capital | 61 | 83 | 140 | +130% |
| Debt (Credit Inst.) | 12 | 10 | 8 | -33% |
Product Portfolio
Four Pillars of Military Optics
Vehicle Optical Instruments
T-72, T-55, BVP-1, BVP-2, BRDM-2
Fully passive night vision devices, laser rangefinders, anti-laser filters. Key products: TKN-3B M, TVNO-2 M — multi-vehicle compatible.
Revenue share: ~60%
Artillery Optical Instruments
DANA, RM-70
NATO-standard mechanical and optical sights (ZZ-73 M64, PG-1M-D M64). Night vision devices (PNV-57 M) for night combat operations.
Revenue share: ~30%
Soldier's Optical Equipment
Infantry, Special Forces
EDF 7x40 binoculars, PGO-7V sight, PSO-1 for Dragunov SVD, 4x8 scope for Model 59 machine gun. Versatile and combat-proven.
Revenue share: ~7%
Complementary Production
Custom Manufacturing
Precision locksmithing and metalworking using CNC machine tools and 3D measurement (TESA micro-hite DCC). Tailor-made piece production.
Revenue share: ~3%
Revenue Distribution
Strategic Assessment
SWOT Analysis
Strengths
- Wide portfolio of military optical devices across vehicles, artillery, and infantry
- Proven ability to modernize Soviet-era military equipment (T-72, T-55, BVP, BRDM-2)
- International certifications: ISO 9001:2016 and AQAP 2110 (NATO standard)
- Flexible, tailor-made production with CNC machines and 3D measurement
- 30+ years of operational track record with minimal customer complaints
- 75.5% equity-financed — virtually debt-free balance sheet
Weaknesses
- Family-owned management structure — key-person dependency risk
- Some products may need further innovation to match Western standards
- Concentrated in Central European markets (Czech Republic, Slovakia, Poland)
- Small scale (80+ employees) limits production capacity
Opportunities
- Surging global defense budgets driven by geopolitical tensions
- India's 2,400 T-72 tanks and BMP-2 fleet need comprehensive optics modernization
- Make in India policy actively seeks technology transfer partnerships
- India-EU defense partnership formalizing — favorable regulatory environment
- Company owns adjacent land for production capacity expansion
- Potential to expand into Western equipment modernization (Pandurs, etc.)
Threats
- Increasing competition from technologically advanced Israeli and Western firms
- Military budget fluctuations in individual customer countries
- Dependence on specific material suppliers affecting delivery timelines
- Regulatory complexity of cross-border defense technology transfers
India Market Opportunity
Why India Needs This Technology
India operates the world's largest fleet of Soviet-era armored vehicles outside Russia. With 2,400 T-72 tanks, 1,500+ BMP-2 IFVs, and extensive artillery systems — all requiring optics modernization — the addressable market for Optics Trade's exact product portfolio runs into thousands of crores.
2,400
T-72 Tanks in Indian Army
Exact platform match for Optics Trade products
Rs 7.85L Cr
Defense Budget 2026-27
15% increase — highest ever allocation
$218M
Night Vision Device Market
Growing at 10.2% CAGR through 2030
1,500+
BMP-2 IFVs Being Upgraded
Night enablement & optics modernization
$75M
Recent NVD Contract (MKU)
29,762 night vision sights — Oct 2025
Rs 659 Cr
Night Sight for SIG 716
MoD approved — active procurement
Addressable Market Segments in India
| Segment | Fleet Size | Market Potential |
|---|---|---|
| T-72 Tank Optics Modernization | 2,400 tanks | Rs 1,000+ Cr |
| BMP-2 IFV Optics Upgrade | 1,500+ vehicles | Rs 600+ Cr |
| Night Vision Devices Market | USD 218m (2024) | 10.2% CAGR |
| Artillery Sighting Systems | 1,200+ guns | Rs 400+ Cr |
| Soldier Optics (Binoculars/Scopes) | 1.4m active personnel | Rs 300+ Cr |
Private & Confidential
Our Private Acquisition Opinion
Overall Assessment: Strong Buy with Caveats
This is a compelling acquisition target for an Indian defense company. The strategic rationale is exceptionally strong — Optics Trade's product portfolio is an almost exact match for India's largest military modernization need (Soviet-era armored vehicle optics). The financial profile is attractive, with 40%+ EBITDA margins, minimal debt, and contracted revenue providing downside protection.
The timing is favorable. India's defense budget is at an all-time high, the EU-India defense partnership is being formalized, and the Make in India policy actively incentivizes technology transfer acquisitions. The company's NATO-standard certifications (AQAP 2110) are a significant strategic asset that would take years and substantial investment to obtain independently.
Key concerns to address in due diligence:
- 1. Key-person risk: The company is family-managed. Roman Hradecky and his sons are central to operations. An earn-out structure with management retention clauses is essential. The memo notes the family is open to continuing in management roles.
- 2. Technology transferability: While the products are proven, transferring production to India will require careful planning. The company's suppliers are globally sourced (minimizing export/import barriers), which is positive.
- 3. Defense export licensing: Czech Republic defense export regulations will apply. The permit for foreign trade in military equipment exists, but cross-border technology transfer will require government approvals from both sides.
- 4. Valuation expectations: At the stated Rs 260 Cr revenue and Rs 110 Cr EBITDA (which aligns with 2025-2026 projections), a 10-12x EBITDA multiple would imply an enterprise value of Rs 1,100-1,320 Cr (EUR 120-144m). This is within range for defense sector M&A, but the acquirer should negotiate based on 2024 actuals (Rs 100 Cr EBITDA) rather than forward projections.
- 5. Non-operating real estate: The memo notes that non-operating real estate may be excluded from the sale. This needs clarification — the adjacent land for expansion is a significant asset.
Recommended Negotiation Strategy
Anchor on 2024 EBITDA (Rs 100 Cr / EUR 9.5m) rather than forward projections. The 2025-2027 numbers are based on contracted orders but include management forecasts that should be independently verified. A fair opening bid would be 8-9x 2024 EBITDA (Rs 800-900 Cr / EUR 76-86m), with willingness to move to 10-11x for a clean deal with full technology transfer rights.
Structure the deal with: (a) an upfront payment of 70-75% based on verified EBITDA, (b) an earn-out of 25-30% tied to 2025-2026 revenue targets being met, (c) management retention agreements for at least 3 years, and (d) explicit technology transfer and IP licensing rights for Indian manufacturing.
The Rs 93 Cr cash on books is significant. In a 100% acquisition, this cash effectively reduces the net acquisition cost. Negotiate for a cash-free/debt-free enterprise value with a normalized working capital adjustment.
Risk-Reward Summary
Upside Factors
- India TAM for exact products: Rs 2,000+ Cr
- NATO certifications enable global export
- Make in India incentives reduce effective cost
- Cash on books (Rs 93 Cr) reduces net price
- Defense export potential to Africa/SE Asia
Downside Risks
- Key-person dependency on founding family
- Defense export licensing complexity
- Technology transfer execution risk
- Small scale may limit near-term capacity
- Geopolitical risk in Czech-India defense ties
Click "Reveal Confidential Analysis" above to view our private acquisition opinion
Strategic Rationale
Eight Arguments for Acquisition
Why an Indian defense company should acquire Optics Trade and bring this technology to India.
Direct Technology Transfer for T-72 & BVP Fleet
India operates 2,400 T-72 tanks and 1,500+ BMP-2 IFVs — the exact platforms Optics Trade specializes in modernizing. The company's TKN-3B M, TVNO-2 M, and other instruments are purpose-built for these Soviet-era vehicles. This is not a generic technology play — it is a precision fit for India's largest armored fleet.
40%+ EBITDA Margins with Contracted Revenue Visibility
The company delivers consistent EBITDA margins above 40% — exceptional for a manufacturing business. Revenue is backed by contracted orders through 2026, providing predictable cash flows. The virtually debt-free balance sheet (5.1% debt/equity) means the acquirer inherits a clean, cash-generative asset.
Make in India Alignment & Defense FDI Opportunity
India's MAKE-III policy specifically encourages manufacturing under Technology Transfer from foreign partners. Acquiring Optics Trade provides the IP, know-how, and certifications to establish indigenous production in India — qualifying for government incentives and preferential procurement under Atmanirbhar Bharat.
NATO-Standard Certifications Open Global Markets
Optics Trade holds AQAP 2110 (NATO quality assurance) and ISO 9001:2016 certifications. These are extremely difficult to obtain and provide immediate credibility for defense exports. An Indian acquirer gains a European-certified platform to serve NATO allies and export markets across Africa and Southeast Asia.
Rs 7.85 Lakh Crore Defense Budget — Largest Ever
India's 2026-27 defense budget is Rs 7.85 lakh crore ($87 billion), a 15% increase with Rs 2,310 billion earmarked for capital modernization. Night vision, optics, and fire control systems are priority procurement categories. The timing for bringing this technology to India could not be more favorable.
EU-India Defense Partnership Creates Regulatory Tailwinds
The EU-India Security and Defence Partnership is being formalized alongside a free trade agreement. Czech firms are already signing defense deals with India (drone supply deal, Feb 2026). This geopolitical alignment reduces regulatory friction for cross-border defense acquisitions.
Expansion Platform for Western Equipment Modernization
While current revenue is from Soviet-era platform modernization, the company's R&D team (10 engineers) is positioned to expand into Western equipment like Pandurs. India's own fleet is diversifying — this acquisition provides a platform to serve both legacy and modern vehicle programs.
Export Revenue Potential from India to Third Countries
India is actively seeking to export modernized T-72 tanks to African and Asian markets. Optics Trade's technology integrated into Indian-upgraded tanks creates a compelling export package. India's defense exports already reached Rs 21,083 crore in FY24 — optics modernization kits could be a significant contributor.
Indicative Valuation
Valuation Scenarios
Based on the 2025 Adjusted EBITDA of approximately EUR 10.3 million (Rs 94 Cr), we present four valuation scenarios using EV/EBITDA multiples. The defense sector median for public companies is 9.7x, while strategic acquisitions with technology transfer value can command 12-14x. Given the company's niche positioning, NATO certifications, and the strategic premium for an Indian acquirer, we believe a 10-12x multiple represents fair value.
Conservative
8x
EBITDA
EUR 82m
Rs 754 Cr
Recommended
Base Case
10x
EBITDA
EUR 103m
Rs 943 Cr
Strategic Premium
12x
EBITDA
EUR 123m
Rs 1132 Cr
Full Control Premium
14x
EBITDA
EUR 144m
Rs 1320 Cr
Conclusion
A Rare Convergence of Technology, Timing, and Strategic Fit
Optics Trade represents a once-in-a-decade opportunity to acquire proven military optics technology that directly addresses India's largest defense modernization need. The company's 30-year heritage, NATO certifications, 40%+ margins, and contracted revenue make it a low-risk, high-reward acquisition for the right Indian strategic buyer.
Interested in This Opportunity?
For more information about this acquisition opportunity, reach out to E. Pabaney & Co. directly via WhatsApp.
WhatsApp for More Information+91-98126-12345